Lots Red Frog Beach
Home News Photo Gallery Visit
Member Login Get Started Contact

Residence Club Annual Ownership Expenses

Full Ownership Private Residence Club
Annual Costs
Mortgage $25,942.00 *
Cleaning $1,200.00 *
Insurance $1,200.00 *
Taxes $5,000.00 *
Homeowners Association $4,800.00 *
Sewer $312.00 *
Water $420.00 *
Electric $3,700.00 *
Trash Collection $360.00 *
Satellite TV $588.00 *
Telephone $400.00 *
Wireless Internet $720.00 *
Interior (after warranty) $1,000.00 *
Exterior (after warranty) $1,000.00 *
Pool Maintenance $420.00 *
Yard Care $1,500.00 *
Golf Cart Rental $5,000.00 *
Pest Control $540.00 *
Total $54,102.00
(w/o mortgage) $28,160.00
Monthly Comparison $4,508.00 $275.00
(w/o mortgage) $2,347.00

**Costs are Estimated and based on a well decorated, upgraded patio pool 1800 sq. ft. home
** Full Ownership closing cost amounts are based on a 70% balance on mortgage of $350,000.00 at 6.28%